| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3414 Del Este Way, Oceanside, CA 92056 |
| Property Type | Townhouse |
| Price | $495,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $283,892 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,280.0 |
| Lot Area | 8440.0 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $3,083 |
| Net Operating Income | $2,534 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$499 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,550 |
| Tax | $483 |
| HOA Fees | $400 |
| Insurance | $149 |
| Total Payment | $3,582 |