| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1320 Clear Crest Cir, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $869,000 |
| Price Change | $0 |
| Tax Assessed Value | $816,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,289.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $4,577 |
| Net Operating Income | $4,316 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$943 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,412 |
| Tax | $847 |
| HOA Fees | $0 |
| Insurance | $261 |
| Total Payment | $5,520 |