| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2872 Colgate Dr, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $875,000 |
| Price Change | $0 |
| Tax Assessed Value | $268,940 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,408.0 |
| Lot Area | 9139.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.3% |
| Monthly Rent | $3,770 |
| Net Operating Income | $3,507 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,789 |
| Gross Rent Multiplier | 19.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,443 |
| Tax | $853 |
| HOA Fees | $0 |
| Insurance | $263 |
| Total Payment | $5,559 |