| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16161 Valle De Oro, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $7,299,999 |
| Price Change | -$700,000 |
| Tax Assessed Value | $6,060,330 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 7,975.0 |
| Lot Area | 3.72 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.8% |
| Monthly Rent | $24,953 |
| Net Operating Income | $22,763 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$21,652 |
| Gross Rent Multiplier | 24.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $37,298 |
| Tax | $7,117 |
| HOA Fees | $0 |
| Insurance | $2,190 |
| Total Payment | $46,605 |