| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1247 Alessandro Ln, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $599,061 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,800.0 |
| Lot Area | 0.3089761248852158 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $4,353 |
| Net Operating Income | $4,068 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,682 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,824 |
| Tax | $926 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $6,035 |