| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7368 Sitio Lima, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,385,000 |
| Price Change | -$70,000 |
| Tax Assessed Value | $1,305,994 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,535.0 |
| Lot Area | 8841.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.9% |
| Monthly Rent | $7,206 |
| Net Operating Income | $6,201 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$8,310 |
| Gross Rent Multiplier | 27.6 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $12,186 |
| Tax | $2,325 |
| HOA Fees | $289 |
| Insurance | $716 |
| Total Payment | $15,516 |