| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2003 S Tremont St, Oceanside, CA 92054 |
| Property Type | Multi Family |
| Price | $2,790,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 9.0 |
| Bathrooms | 6.0 |
| Living Area | 3,354.0 |
| Lot Area | 0.3389348025711662 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.1% |
| Monthly Rent | $3,808 |
| Net Operating Income | $2,971 |
| Cap Rate | 1.3% |
| Monthly Cash Flow | -$14,004 |
| Gross Rent Multiplier | 61.1 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $14,255 |
| Tax | $2,720 |
| HOA Fees | $0 |
| Insurance | $837 |
| Total Payment | $17,812 |