| Property Detail Name | Property Detail Value |
|---|---|
| Address | 30410 Calle La Reina, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $2,297,000 |
| Price Change | $0 |
| Tax Assessed Value | $781,947 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,346.0 |
| Lot Area | 4.0 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.3% |
| Monthly Rent | $8,858 |
| Net Operating Income | $8,119 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$5,857 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $11,736 |
| Tax | $2,240 |
| HOA Fees | $50 |
| Insurance | $689 |
| Total Payment | $14,715 |