| Property Detail Name | Property Detail Value |
|---|---|
| Address | 811 William St, Baltimore, MD 21230 |
| Property Type | Townhouse |
| Price | $575,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $492,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,082.0 |
| Lot Area | 1800.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.1% |
| Total ROI | -0.1% |
| Monthly Rent | $3,686 |
| Net Operating Income | $3,244 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$777 |
| Gross Rent Multiplier | 13.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,947 |
| Tax | $1,074 |
| HOA Fees | $250 |
| Insurance | $192 |
| Total Payment | $4,463 |