| Property Detail Name | Property Detail Value |
|---|---|
| Address | 841 Normandy Rd, Encinitas, CA 92024 |
| Property Type | Multi Family |
| Price | $2,400,000 |
| Price Change | $0 |
| Tax Assessed Value | $202,434 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,860.0 |
| Lot Area | 0.8022727272727272 |
| Lot Area Unit | ACRES |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.1% |
| Monthly Rent | $5,271 |
| Net Operating Income | $4,551 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$10,051 |
| Gross Rent Multiplier | 37.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $12,262 |
| Tax | $2,340 |
| HOA Fees | $0 |
| Insurance | $720 |
| Total Payment | $15,322 |