| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2101 Crown View Way, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | -$45,000 |
| Tax Assessed Value | $730,319 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,457.0 |
| Lot Area | 8281.0 |
| Lot Area Unit | SQFT |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $4,756 |
| Net Operating Income | $4,226 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$4,596 |
| Gross Rent Multiplier | 25.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,408 |
| Tax | $1,414 |
| HOA Fees | $95 |
| Insurance | $435 |
| Total Payment | $9,352 |