| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5334 Rio Plata Dr, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $924,900 |
| Price Change | -$25,100 |
| Tax Assessed Value | $303,563 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,205.0 |
| Lot Area | 6596.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Monthly Rent | $3,710 |
| Net Operating Income | $3,433 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,165 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,696 |
| Tax | $902 |
| HOA Fees | $0 |
| Insurance | $277 |
| Total Payment | $5,875 |