| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1270 Rubenstein Ave, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $5,095,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,296,653 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,578.0 |
| Lot Area | 0.2858126721763085 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.7% |
| Monthly Rent | $14,926 |
| Net Operating Income | $13,397 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$17,603 |
| Gross Rent Multiplier | 28.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $26,032 |
| Tax | $4,968 |
| HOA Fees | $0 |
| Insurance | $1,529 |
| Total Payment | $32,529 |