| Property Detail Name | Property Detail Value |
|---|---|
| Address | 630 Mar Vista Dr, Vista, CA 92081 |
| Property Type | Multi Family |
| Price | $1,095,000 |
| Price Change | -$110,000 |
| Tax Assessed Value | $637,180 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,225.0 |
| Lot Area | 0.4241965105601469 |
| Lot Area Unit | ACRES |
| Year Built | 1936 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.7% |
| Monthly Rent | $4,249 |
| Net Operating Income | $3,920 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,679 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,531 |
| Tax | $1,068 |
| HOA Fees | $0 |
| Insurance | $329 |
| Total Payment | $6,928 |