| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1901 S Myers St #3, Oceanside, CA 92054 |
| Property Type | Townhouse |
| Price | $1,575,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,087,737 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 1,604.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.6% |
| Monthly Rent | $5,032 |
| Net Operating Income | $4,169 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$5,414 |
| Gross Rent Multiplier | 26.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,047 |
| Tax | $1,536 |
| HOA Fees | $390 |
| Insurance | $473 |
| Total Payment | $10,446 |