| Property Detail Name | Property Detail Value |
|---|---|
| Address | 866 S Rancho Santa Fe Rd S #H, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $599,000 |
| Price Change | $0 |
| Tax Assessed Value | $571,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 958.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.8% |
| Monthly Rent | $2,865 |
| Net Operating Income | $2,150 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,475 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,041 |
| Tax | $584 |
| HOA Fees | $535 |
| Insurance | $180 |
| Total Payment | $4,340 |