| Property Detail Name | Property Detail Value |
|---|---|
| Address | 820 Hedgegate Ct, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,449,000 |
| Price Change | -$46,000 |
| Tax Assessed Value | $1,600,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 9.0 |
| Living Area | 11,371.0 |
| Lot Area | 2.07 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.9% |
| Monthly Rent | $5,023 |
| Net Operating Income | $3,830 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$10,149 |
| Gross Rent Multiplier | 40.6 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $12,306 |
| Tax | $1,673 |
| HOA Fees | $458 |
| Insurance | $735 |
| Total Payment | $15,172 |