| Property Detail Name | Property Detail Value |
|---|---|
| Address | 820 Oakhaven Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $769,000 |
| Price Change | $0 |
| Tax Assessed Value | $541,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,112.0 |
| Lot Area | 0.96 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.3% |
| Monthly Rent | $3,765 |
| Net Operating Income | $3,534 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$811 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,820 |
| Tax | $525 |
| HOA Fees | $0 |
| Insurance | $231 |
| Total Payment | $4,576 |