| Property Detail Name | Property Detail Value |
|---|---|
| Address | 713 Sunset Dr, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,299,000 |
| Price Change | $0 |
| Tax Assessed Value | $850,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,075.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Monthly Rent | $4,455 |
| Net Operating Income | $4,065 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$3,839 |
| Gross Rent Multiplier | 24.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,637 |
| Tax | $1,267 |
| HOA Fees | $0 |
| Insurance | $390 |
| Total Payment | $8,294 |