| Property Detail Name | Property Detail Value |
|---|---|
| Address | 823 Webster St NW, Grand Rapids, MI 49504 |
| Property Type | Single Family |
| Price | $295,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $203,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,580.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.1% |
| Total ROI | 18.4% |
| Monthly Rent | $2,534 |
| Net Operating Income | $2,436 |
| Cap Rate | 9.9% |
| Monthly Cash Flow | $495 |
| Gross Rent Multiplier | 9.7 |
| Debt Service Coverage Ratio | 1.6 |
| Principal and Interest | $1,490 |
| Tax | $451 |
| HOA Fees | $0 |
| Insurance | $98 |
| Total Payment | $2,039 |