| Property Detail Name | Property Detail Value |
|---|---|
| Address | 609 Sweet Pea Pl, Encinitas, CA 92024 |
| Property Type | Townhouse |
| Price | $1,295,000 |
| Price Change | $0 |
| Tax Assessed Value | $819,138 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,268.0 |
| Lot Area | 0.8736225895316805 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.6% |
| Monthly Rent | $5,369 |
| Net Operating Income | $4,721 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$3,159 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,617 |
| Tax | $1,263 |
| HOA Fees | $259 |
| Insurance | $389 |
| Total Payment | $8,528 |