| Property Detail Name | Property Detail Value |
|---|---|
| Address | 510 N Pacific St UNIT 1, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $1,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,100,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,372.0 |
| Lot Area | 10004.0 |
| Lot Area Unit | SQFT |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.5% |
| Monthly Rent | $4,635 |
| Net Operating Income | $3,720 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$3,846 |
| Gross Rent Multiplier | 22.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,347 |
| Tax | $1,219 |
| HOA Fees | $540 |
| Insurance | $375 |
| Total Payment | $8,481 |