| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1145 Sea Village Dr, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $2,599,000 |
| Price Change | $0 |
| Tax Assessed Value | $961,450 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,262.0 |
| Lot Area | 0.4222681359044995 |
| Lot Area Unit | ACRES |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.6% |
| Monthly Rent | $7,245 |
| Net Operating Income | $6,465 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$9,348 |
| Gross Rent Multiplier | 29.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $13,279 |
| Tax | $2,534 |
| HOA Fees | $0 |
| Insurance | $780 |
| Total Payment | $16,593 |