| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2780 James Dr, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $4,399,000 |
| Price Change | -$351,000 |
| Tax Assessed Value | $1,180,360 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 6.0 |
| Living Area | 4,066.0 |
| Lot Area | 8284.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.3% |
| Monthly Rent | $8,804 |
| Net Operating Income | $7,484 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$19,281 |
| Gross Rent Multiplier | 41.6 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $22,476 |
| Tax | $4,289 |
| HOA Fees | $0 |
| Insurance | $1,320 |
| Total Payment | $28,085 |