| Property Detail Name | Property Detail Value |
|---|---|
| Address | 349 Whispering Brook Dr, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $972,000 |
| Price Change | $0 |
| Tax Assessed Value | $450,676 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,707.0 |
| Lot Area | 0.3288337924701561 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Monthly Rent | $3,886 |
| Net Operating Income | $3,594 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,264 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,910 |
| Tax | $948 |
| HOA Fees | $0 |
| Insurance | $292 |
| Total Payment | $6,150 |