| Property Detail Name | Property Detail Value |
|---|---|
| Address | 676 Cypress Hills Dr, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,549,000 |
| Price Change | -$49,000 |
| Tax Assessed Value | $1,028,654 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,217.0 |
| Lot Area | 6308.0 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.1% |
| Monthly Rent | $7,605 |
| Net Operating Income | $6,560 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$8,949 |
| Gross Rent Multiplier | 27.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $13,024 |
| Tax | $2,485 |
| HOA Fees | $280 |
| Insurance | $765 |
| Total Payment | $16,554 |