| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1520 Via Risa, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $799,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $765,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,204.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $3,913 |
| Net Operating Income | $3,138 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,677 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,036 |
| Tax | $779 |
| HOA Fees | $535 |
| Insurance | $240 |
| Total Payment | $5,590 |