| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1976 Swallow Ln, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $725,000 |
| Price Change | $0 |
| Tax Assessed Value | $510,509 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,226.0 |
| Lot Area | 13.577 |
| Lot Area Unit | ACRES |
| Year Built | 1982 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Monthly Rent | $3,331 |
| Net Operating Income | $2,566 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,803 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,662 |
| Tax | $707 |
| HOA Fees | $547 |
| Insurance | $218 |
| Total Payment | $5,134 |