| Property Detail Name | Property Detail Value |
|---|---|
| Address | 322 Eddie Dr, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $749,000 |
| Price Change | $0 |
| Tax Assessed Value | $226,965 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 960.0 |
| Lot Area | 7976.0 |
| Lot Area Unit | SQFT |
| Year Built | 1957 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.2% |
| Monthly Rent | $3,212 |
| Net Operating Income | $2,987 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,526 |
| Gross Rent Multiplier | 19.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,783 |
| Tax | $730 |
| HOA Fees | $0 |
| Insurance | $225 |
| Total Payment | $4,738 |