| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1447 Caminito Septimo, Cardiff, CA 92007 |
| Property Type | Townhouse |
| Price | $1,250,000 |
| Price Change | -$45,000 |
| Tax Assessed Value | $200,842 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,258.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $4,431 |
| Net Operating Income | $3,562 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$4,004 |
| Gross Rent Multiplier | 23.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,347 |
| Tax | $1,219 |
| HOA Fees | $494 |
| Insurance | $375 |
| Total Payment | $8,435 |