| Property Detail Name | Property Detail Value |
|---|---|
| Address | 921 Hillcrest Pl, Oceanside, CA 92058 |
| Property Type | Single Family |
| Price | $1,490,000 |
| Price Change | $0 |
| Tax Assessed Value | $605,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,000.0 |
| Lot Area | 4.83 |
| Lot Area Unit | ACRES |
| Year Built | 1957 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.7% |
| Monthly Rent | $3,183 |
| Net Operating Income | $2,736 |
| Cap Rate | 2.2% |
| Monthly Cash Flow | -$6,393 |
| Gross Rent Multiplier | 39.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,676 |
| Tax | $1,453 |
| HOA Fees | $0 |
| Insurance | $447 |
| Total Payment | $9,576 |