| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2544 Navarra Dr UNIT 8, Carlsbad, CA 92009 |
| Property Type | Townhouse |
| Price | $869,000 |
| Price Change | $0 |
| Tax Assessed Value | $557,756 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,326.0 |
| Lot Area | 0.8817033976124885 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.6% |
| Monthly Rent | $3,910 |
| Net Operating Income | $3,144 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,115 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,412 |
| Tax | $847 |
| HOA Fees | $505 |
| Insurance | $261 |
| Total Payment | $6,025 |