| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2558 Town Garden Rd, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,198,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,373,351 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,544.0 |
| Lot Area | 6993.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.1% |
| Monthly Rent | $6,270 |
| Net Operating Income | $5,271 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$8,102 |
| Gross Rent Multiplier | 29.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,230 |
| Tax | $2,143 |
| HOA Fees | $340 |
| Insurance | $659 |
| Total Payment | $14,372 |