| Property Detail Name | Property Detail Value |
|---|---|
| Address | 153 Five Crowns Way, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,550,000 |
| Price Change | -$75,000 |
| Tax Assessed Value | $917,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,325.0 |
| Lot Area | 6361.0 |
| Lot Area Unit | SQFT |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.0% |
| Monthly Rent | $4,542 |
| Net Operating Income | $4,002 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$5,428 |
| Gross Rent Multiplier | 28.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $7,919 |
| Tax | $1,511 |
| HOA Fees | $75 |
| Insurance | $465 |
| Total Payment | $9,970 |