| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1144 Via Lucero, Oceanside, CA 92056 |
| Property Type | Townhouse |
| Price | $848,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $633,924 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 1,824.0 |
| Lot Area | 5.3519 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $4,247 |
| Net Operating Income | $3,657 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,453 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,283 |
| Tax | $827 |
| HOA Fees | $336 |
| Insurance | $254 |
| Total Payment | $5,700 |