| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4325 Morgan Creek Way, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $1,199,000 |
| Price Change | $0 |
| Tax Assessed Value | $690,438 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,352.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $5,349 |
| Net Operating Income | $4,859 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$2,398 |
| Gross Rent Multiplier | 18.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,088 |
| Tax | $1,169 |
| HOA Fees | $130 |
| Insurance | $360 |
| Total Payment | $7,747 |