| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2006 Rue De La Montagne, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,230,000 |
| Price Change | $0 |
| Tax Assessed Value | $396,781 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,258.0 |
| Lot Area | 7266.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.5% |
| Monthly Rent | $3,951 |
| Net Operating Income | $3,250 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$4,194 |
| Gross Rent Multiplier | 25.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,245 |
| Tax | $1,199 |
| HOA Fees | $332 |
| Insurance | $369 |
| Total Payment | $8,145 |