| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1048 Neptune Ave, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $7,850,000 |
| Price Change | -$1,149,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,421.0 |
| Lot Area | 9233.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.3% |
| Monthly Rent | $6,554 |
| Net Operating Income | $4,199 |
| Cap Rate | 0.6% |
| Monthly Cash Flow | -$43,563 |
| Gross Rent Multiplier | 99.8 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $40,108 |
| Tax | $7,654 |
| HOA Fees | $0 |
| Insurance | $2,355 |
| Total Payment | $50,117 |