| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6130 El Romero, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $4,795,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,734,985 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,814.0 |
| Lot Area | 0.7 |
| Lot Area Unit | ACRES |
| Year Built | 1959 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.5% |
| Monthly Rent | $14,012 |
| Net Operating Income | $11,973 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$17,201 |
| Gross Rent Multiplier | 28.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $24,499 |
| Tax | $4,675 |
| HOA Fees | $600 |
| Insurance | $1,439 |
| Total Payment | $31,213 |