| Property Detail Name | Property Detail Value |
|---|---|
| Address | 736 San Mario Dr, Solana Beach, CA 92075 |
| Property Type | Single Family |
| Price | $2,988,800 |
| Price Change | -$200,000 |
| Tax Assessed Value | $1,392,970 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,518.0 |
| Lot Area | 0.33999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.0% |
| Monthly Rent | $7,737 |
| Net Operating Income | $6,711 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$11,474 |
| Gross Rent Multiplier | 32.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $15,271 |
| Tax | $2,914 |
| HOA Fees | $129 |
| Insurance | $897 |
| Total Payment | $19,211 |