| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3606 Vista Rey UNIT 16, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $419,000 |
| Price Change | $0 |
| Tax Assessed Value | $203,095 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,177.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.3% |
| Monthly Rent | $2,862 |
| Net Operating Income | $2,267 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$301 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,159 |
| Tax | $409 |
| HOA Fees | $469 |
| Insurance | $126 |
| Total Payment | $3,163 |