| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1616 Camino Rociar, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $750,000 |
| Price Change | -$29,990 |
| Tax Assessed Value | $230,366 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,076.0 |
| Lot Area | 8.58 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Monthly Rent | $3,415 |
| Net Operating Income | $2,655 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,864 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,788 |
| Tax | $731 |
| HOA Fees | $535 |
| Insurance | $225 |
| Total Payment | $5,279 |