| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1019 Costa Pacifica Way UNIT 1109, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $849,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $671,106 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,407.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.4% |
| Monthly Rent | $4,268 |
| Net Operating Income | $3,363 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,754 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,289 |
| Tax | $828 |
| HOA Fees | $650 |
| Insurance | $255 |
| Total Payment | $6,022 |