| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8410 Sedorus St, San Diego, CA 92129 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $952,220 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,580.0 |
| Lot Area | 0.2 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Total ROI | -9.4% |
| Monthly Rent | $5,777 |
| Net Operating Income | $5,227 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$4,460 |
| Gross Rent Multiplier | 23.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,914 |
| Tax | $1,773 |
| HOA Fees | $0 |
| Insurance | $550 |
| Total Payment | $10,237 |