| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5077 Ashberry Rd, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $668,034 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,038.0 |
| Lot Area | 5593.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $6,388 |
| Net Operating Income | $5,705 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$6,242 |
| Gross Rent Multiplier | 25.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,046 |
| Tax | $1,901 |
| HOA Fees | $98 |
| Insurance | $585 |
| Total Payment | $12,630 |