| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1066 Village Dr, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $2,249,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $853,720 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 4,129.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.7% |
| Monthly Rent | $6,768 |
| Net Operating Income | $5,943 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$7,741 |
| Gross Rent Multiplier | 27.7 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,491 |
| Tax | $2,193 |
| HOA Fees | $150 |
| Insurance | $675 |
| Total Payment | $14,509 |