| Property Detail Name | Property Detail Value |
|---|---|
| Address | 528 Debra Pl, San Marcos, CA 92078 |
| Property Type | Townhouse |
| Price | $529,000 |
| Price Change | $0 |
| Tax Assessed Value | $445,291 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 957.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $2,873 |
| Net Operating Income | $2,414 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$827 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,725 |
| Tax | $516 |
| HOA Fees | $300 |
| Insurance | $159 |
| Total Payment | $3,700 |