| Property Detail Name | Property Detail Value |
|---|---|
| Address | 344 Sylvia St, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,999,900 |
| Price Change | $0 |
| Tax Assessed Value | $2,196,292 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,250.0 |
| Lot Area | 5456.0 |
| Lot Area Unit | SQFT |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.5% |
| Monthly Rent | $9,205 |
| Net Operating Income | $8,005 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$16,332 |
| Gross Rent Multiplier | 36.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $20,437 |
| Tax | $3,900 |
| HOA Fees | $0 |
| Insurance | $1,200 |
| Total Payment | $25,537 |