| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5465 Vista De Fortuna, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $14,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $6,169,301 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 9,378.0 |
| Lot Area | 4.92 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.9% |
| Monthly Rent | $45,356 |
| Net Operating Income | $41,156 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$44,024 |
| Gross Rent Multiplier | 25.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $71,530 |
| Tax | $13,650 |
| HOA Fees | $0 |
| Insurance | $4,200 |
| Total Payment | $89,380 |