| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1878 Turnberry Dr, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $799,900 |
| Price Change | -$52,100 |
| Tax Assessed Value | $483,573 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,328.0 |
| Lot Area | 3258.0 |
| Lot Area Unit | SQFT |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.6% |
| Monthly Rent | $3,145 |
| Net Operating Income | $2,634 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,208 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,062 |
| Tax | $780 |
| HOA Fees | $271 |
| Insurance | $240 |
| Total Payment | $5,353 |